Heat Pump Savings Comparison

Annual operating cost savings of a hot water heat pump vs. a steam boiler and a hot water boiler

Annual Savings by Heat Source Temperature

Breakeven heat source temperature: 63.2°F vs. steam boiler, 76.1°F vs. hot water boiler. Above breakeven the heat pump is cheaper to run.

Heat Source
80°F
Heat Pump COP
3.87
Savings vs. Steam Boiler
$29,256/yr
Savings vs. Hot Water Boiler
$6,795/yr
Heat Drawn from Source
2.23 MMBtu/hr
Electricity In
0.77 MMBtu/hr
227 kW

Heat drawn from source + electricity in = 3.00 MMBtu/hr delivered to the process.

Boiler Operating Cost
Steam BoilerHot Water Boiler
Size (boiler HP)114.9 BHP99.6 BHP
Input3.85 MMBtu/hr3.33 MMBtu/hr
Output3.00 MMBtu/hr3.00 MMBtu/hr
Efficiency / COP78.0%90.0%
Annual Energy33,692 MMBtu29,200 MMBtu
Annual Cost$168,462$146,000

Boilers sized on fuel input (heat load ÷ efficiency) at 33,475 Btu/hr per boiler horsepower. Conversions: 1 therm = 0.1 MMBtu, 1 MCF = 1.038 MMBtu, 1 MMBtu = 293.071 kWh = 1.055 GJ.

Heat Pump Savings
Heat Pump + Steam BoilerHeat Pump + Hot Water Boiler
Heat Pump Output3.00 MMBtu/hr (100%)3.00 MMBtu/hr (100%)
Additional Heat from Boiler0.00 MMBtu/hr (0%)0.00 MMBtu/hr (0%)
Heat Pump Electricity Cost$139,205$139,205
Additional Boiler Fuel Cost$0$0
Total Annual Cost$139,205$139,205
Boiler Alone Annual Cost$168,462$146,000
Annual Savings$29,256$6,795

Savings = boiler alone − (heat pump electricity + boiler fuel for any additional heat). Additional heat is needed only when the heat source can't support the full load. Heat pump COP = % of Carnot × TH / (TH − TC), absolute temperatures.

Heat Sink (Process)
MMBtu/hr
°F
Operating Schedule
hr
days
days
Annual Operating Hours8,760 hr
Energy Prices
$
$$/kWh
Spark Spread4.10
System Efficiencies
%
%
%